Skip to content

Project labelled energy inputs from their declared price year - #2571

Merged
MaxGhenis merged 3 commits into
mainfrom
fix-energy-input-price-year
Oct 23, 2026
Merged

MaxGhenis merged 3 commits into
mainfrom
fix-energy-input-price-year

Conversation

@juaristi22

Copy link
Copy Markdown
Collaborator

Refs #2526

Project explicitly labelled domestic-energy, electricity and gas inputs from their declared price year using the existing annual OBR CPI assumption. Unlabelled files keep their current flat projection, as agreed. Calendar-year and fiscal-year declarations use the existing start-year/January index approximation.

Preserve the declaration through dataset loading, filtering and projection. Reset energy amounts and their basis as a coherent group, retaining authoritative later observations when an incomplete base cannot replace them consistently. Keep direct and multi-year inputs authoritative and prevent repeated projection from applying inflation twice.

This adds the consumer contract. It does not inspect or retrofit private metadata-free releases; verified producer or caller adoption remains open under #2526.

Validation:

  • All 4,187 policy YAML cases passed through the official Core runner, with OS exit 0, no signals and no remaining owned processes.
  • Independent code review ran 90 focused tests successfully, including all 18 reset regressions. The final integration batch passed 24 tests and its strict outcome check. These batches overlap and are not summed.
  • Formatting, lint/static, import, changelog and Fix-evidence checks passed. Independent consolidated code/source review is COMPLETE/APPROVE; the reset finding is resolved and its fix verifier is CLEAN.
  • The full 8,191-test Python collection was verified. Whole-suite Linux CI remains required before marking ready; the earlier interrupted local full run and Darwin-specific strict qualification are not claimed as a full pass.

Reproducer: policyengine_uk/tests/test_energy_dataset_projection.py::test_declared_2024_prices_reach_2026_without_changing_the_source
Reproducer: policyengine_uk/tests/test_energy_reset_coherence.py::test_external_energy_reset_survives_loading_and_extension

axiom: needed

@github-actions

Copy link
Copy Markdown
Contributor

Aggregate impact on certified data: pass

Base 7f522e65ec against head 329fe9b61d, both on enhanced_frs_2024_25.h5 (policyengine-uk-data 1.58.1, sha256 056e80fd8e91), fiscal years 2025-26 to 2031-32. Each year is a full microsimulation run on each side.

Checks: 0 broken by this change, 1 failing on both sides, 0 fixed. Moves flagged for review: 0 (thresholds in report_spec.yaml; a flag does not fail the job).

Workflow run and full report

Notes

  • In the years a figure from fewer than 10 records is suppressed (spending.disabled_students_allowance), every total containing it, and the decile incomes, are rebuilt from their other components, so no published total includes it. Those totals are marked †. A change is withheld where the two sides leave out different figures and can't be lined up.

Moves flagged for review

None.

Spending by benefit and service

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Caseloads

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Household net income by decile

No household's net income changes in any year.

No change in any year: receipts by tax head; government balance, each component counted once; model totals; components the model counts twice; household income totals; population; poverty rates; people in poverty; inequality; mean household net income in each side's own deciles; standard reform costings (change in gov_balance); standard reforms: change in each reform's target.

Checks failing on both base and head (1)
  • VAT is never negative (sign:vat): 2025-26: 76 units below zero, a weighted £-54,797,972 in total; 2026-27: 76 units below zero, a weighted £-56,271,349 in total; 2027-28: 76 units below zero, a weighted £-57,609,146 in total
Counted-once check

Each of 84 components was raised by £1 per unit in 2026-27, and every head of its totals was read household by household: its own head must rise by exactly £1, no other tax head may move, no other benefit may rise, and the model's own total must move by what its heads moved. A head that breaks a rule is measured again twice: with every other head held at its baseline value, and with every other head held at its value after the first £1 while the component rises again. It fails where either still shows the response. 0 failed; 0 were skipped.

Provenance
Side Commit Runtime Environment hash Partition hash Time
base main 7f522e65ec uk 2.146.5 (files e55b87e1f963), core 3.33.2, py 3.13.17 aarch64 e6b14eabb50f f210f83d5be4 1515.96s
head #2571 merged into main 329fe9b61d uk 2.146.5 (files 9662197fb8a0), core 3.33.2, py 3.13.17 aarch64 e6b14eabb50f f210f83d5be4 1500.0s

Dataset: hf://policyengine/policyengine-uk-data-private/enhanced_frs_2024_25.h5@2526edbbb687a3b54dbb11272e5389e4b62d2ac2, sha256 056e80fd8e9151d78f432a25cde863340baee81304c6216a37fb575ce8563784 (verified on both sides), policyengine-uk-data 1.58.1.

Receipts by tax head: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Income tax £299.29bn £319.01bn £336.47bn £351.62bn £367.17bn £385.29bn £403.59bn
National Insurance (employee and self-employed) £52.58bn £54.94bn £56.75bn £58.48bn £60.62bn £62.57bn £65.03bn
National Insurance (employer) £152.64bn £159.18bn £164.14bn £168.73bn £176.11bn £181.72bn £188.90bn
Employer NI change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Employer NI change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Capital gains tax £12.62bn £13.06bn £13.55bn £14.04bn £14.54bn £15.09bn £15.65bn
Student loan repayments £7.83bn £8.12bn £8.35bn £8.56bn £8.79bn £9.04bn £9.38bn
VAT £253.71bn £260.53bn £266.72bn £273.14bn £279.83bn £286.71bn £293.71bn
Change in VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
VAT on private school fees £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Fuel duties £24.53bn £24.64bn £26.64bn £26.69bn £26.42bn £25.76bn £26.35bn
Alcohol duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tobacco duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Vehicle excise duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
TV licence fee £4.28bn £4.43bn £4.44bn £4.46bn £4.48bn £4.51bn £4.53bn
Council tax £49.56bn £52.45bn £55.78bn £59.39bn £62.98bn £66.74bn £70.70bn
High value council tax surcharge £0.00bn £0.00bn £0.00bn £0.48bn £0.49bn £0.51bn £0.52bn
Northern Ireland domestic rates £0.55bn £0.58bn £0.61bn £0.63bn £0.67bn £0.70bn £0.73bn
Business rates £31.73bn £31.73bn £31.73bn £31.73bn £31.73bn £31.73bn £31.73bn
Stamp duty land tax (own purchases, and corporate until the £10.06bn £10.56bn £10.98bn £11.40bn £11.81bn £12.23bn £12.64bn
Land transaction tax (Wales) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land and buildings transaction tax (Scotland) £0.01bn £0.01bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Unspecified tax change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Unspecified tax change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax excluding the main residence £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land value tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Carbon tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Spending by benefit and service: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
State Pension £122.15bn £126.64bn £127.57bn £129.47bn £133.29bn £137.24bn £141.32bn
Pension Credit £6.68bn £7.07bn £7.06bn £7.13bn £7.26bn £7.39bn £7.49bn
Winter Fuel Payment £1.70bn £1.68bn £1.59bn £1.58bn £1.57bn £1.55bn £1.52bn
Pension Age Winter Heating Payment (Scotland) £0.19bn £0.20bn £0.20bn £0.21bn £0.21bn £0.22bn £0.22bn
Universal Credit £75.54bn £80.75bn £82.55bn £84.28bn £85.26bn £86.64bn £87.92bn
Housing Benefit £8.59bn £8.93bn £9.19bn £9.34bn £9.61bn £9.87bn £10.15bn
Council Tax Reduction £1.99bn £2.03bn £2.08bn £2.13bn £2.18bn £2.23bn £2.29bn
Employment and Support Allowance (income-related) £2.12bn £2.18bn £2.23bn £2.28bn £2.33bn £2.39bn £2.45bn
Employment and Support Allowance (contribution-based) £5.22bn £5.36bn £5.49bn £5.62bn £5.76bn £5.90bn £6.04bn
Jobseeker's Allowance (income-based) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Jobseeker's Allowance (contribution-based) £0.29bn £0.30bn £0.30bn £0.31bn £0.32bn £0.33bn £0.33bn
Income Support £0.12bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Working Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Incapacity Benefit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Personal Independence Payment £27.05bn £28.19bn £28.94bn £29.64bn £30.37bn £31.11bn £31.87bn
Disability Living Allowance £7.52bn £7.83bn £8.04bn £8.24bn £8.44bn £8.65bn £8.86bn
Attendance Allowance £8.71bn £9.08bn £9.32bn £9.55bn £9.78bn £10.02bn £10.26bn
Carer's Allowance £4.50bn £4.69bn £4.81bn £4.93bn £5.05bn £5.17bn £5.29bn
Carer Support Payment (Scotland) £0.31bn £0.32bn £0.33bn £0.34bn £0.35bn £0.36bn £0.36bn
Carer's Allowance Supplement (Scotland) £0.00bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Severe Disablement Allowance £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn
Industrial Injuries Disablement Benefit £0.51bn £0.52bn £0.53bn £0.54bn £0.56bn £0.57bn £0.59bn
Armed Forces Compensation Scheme £0.61bn £0.62bn £0.64bn £0.65bn £0.67bn £0.69bn £0.70bn
War Widow's or Widower's Pension £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Benefit £16.23bn £16.91bn £17.32bn £17.73bn £18.16bn £18.60bn £19.04bn
Scottish Child Payment £0.50bn £0.52bn £0.53bn £0.55bn £0.56bn £0.57bn £0.58bn
Two Child Limit Payment (Scotland, counterfactual) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Healthy Start vouchers £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn
Maternity Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Maternity Pay £3.32bn £3.41bn £3.49bn £3.57bn £3.66bn £3.75bn £3.84bn
Statutory Paternity Pay £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Sick Pay £1.13bn £1.16bn £1.19bn £1.22bn £1.25bn £1.28bn £1.31bn
Sure Start Maternity Grant £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn
Bereavement Support Payment £0.67bn £0.69bn £0.70bn £0.72bn £0.74bn £0.76bn £0.78bn
Tax-Free Childcare £0.55bn £0.56bn £0.57bn £0.58bn £0.60bn £0.61bn £0.59bn
Extended childcare entitlement £2.66bn £3.14bn £3.23bn £3.30bn £3.38bn £3.47bn £3.55bn
Universal childcare entitlement £3.32bn £3.59bn £3.69bn £3.78bn £3.88bn £3.99bn £4.08bn
Targeted childcare entitlement £0.57bn £0.60bn £0.62bn £0.63bn £0.65bn £0.66bn £0.67bn
Care to Learn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Childcare Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Parents' Learning Allowance £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn
Adult Dependants' Grant £0.06bn £0.06bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Travel Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
NHS spending £204.68bn £205.46bn £206.22bn £207.04bn £207.96bn £208.89bn £209.79bn
State education spending £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Transport subsidy spending £25.15bn £25.25bn £25.34bn £25.44bn £25.55bn £25.67bn £25.78bn
Cost-of-living support payment £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Bills Rebate £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Price Guarantee subsidy £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disability basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Other public spending budget change £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Caseloads: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
State Pension 11,308k 11,208k 10,906k 10,812k 10,860k 10,908k 10,955k
Pension Credit 1,491k 1,489k 1,478k 1,459k 1,459k 1,457k 1,453k
Winter Fuel Payment 7,091k 7,011k 6,601k 6,517k 6,493k 6,381k 6,254k
Pension Age Winter Heating Payment (Scotland) 806k 807k 807k 805k 809k 812k 816k
Universal Credit 6,361k 6,370k 6,402k 6,412k 6,386k 6,378k 6,363k
Housing Benefit 1,254k 1,252k 1,254k 1,240k 1,245k 1,247k 1,249k
Council Tax Reduction 3,186k 3,211k 3,224k 3,245k 3,264k 3,280k 3,293k
Employment and Support Allowance (income-related) 187k 188k 188k 189k 190k 190k 191k
Employment and Support Allowance (contribution-based) 722k 724k 727k 730k 733k 737k 740k
Jobseeker's Allowance (income-based) 0k 0k 0k 0k 0k 0k 0k
Jobseeker's Allowance (contribution-based) 67k 67k 68k 68k 68k 69k 69k
Income Support 25k 0k 0k 0k 0k 0k 0k
Working Tax Credit 0k 0k 0k 0k 0k 0k 0k
Child Tax Credit 0k 0k 0k 0k 0k 0k 0k
Incapacity Benefit 0k 0k 0k 0k 0k 0k 0k
Personal Independence Payment 3,581k 3,595k 3,608k 3,623k 3,639k 3,655k 3,671k
Disability Living Allowance 1,296k 1,301k 1,306k 1,311k 1,317k 1,323k 1,329k
Attendance Allowance 1,701k 1,708k 1,714k 1,721k 1,729k 1,736k 1,744k
Carer's Allowance 1,038k 1,042k 1,046k 1,050k 1,055k 1,059k 1,064k
Carer Support Payment (Scotland) 71k 72k 72k 72k 73k 73k 73k
Carer's Allowance Supplement (Scotland) 0k 72k 72k 72k 73k 73k 73k
Severe Disablement Allowance 4k 4k 4k 4k 4k 4k 4k
Industrial Injuries Disablement Benefit 137k 138k 139k 139k 140k 140k 141k
Armed Forces Compensation Scheme 94k 94k 94k 95k 95k 95k 96k
War Widow's or Widower's Pension 0k 0k 0k 0k 0k 0k 0k
Child Benefit 8,136k 8,165k 8,185k 8,215k 8,249k 8,282k 8,314k
Scottish Child Payment 352k 354k 355k 356k 357k 358k 357k
Two Child Limit Payment (Scotland, counterfactual) 0k 0k 0k 0k 0k 0k 0k
Healthy Start vouchers 200k 201k 202k 203k 204k 204k 205k
Maternity Allowance 0k 0k 0k 0k 0k 0k 0k
Statutory Maternity Pay 334k 335k 336k 338k 339k 341k 342k
Statutory Paternity Pay 0k 0k 0k 0k 0k 0k 0k
Statutory Sick Pay 182k 183k 183k 184k 185k 186k 186k
Sure Start Maternity Grant 26k 26k 26k 27k 27k 27k 27k
Bereavement Support Payment 98k 98k 99k 99k 100k 100k 101k
Tax-Free Childcare 1,018k 1,029k 1,029k 1,033k 1,035k 1,039k 1,024k
Extended childcare entitlement 665k 671k 675k 677k 682k 686k 687k
Universal childcare entitlement 986k 989k 992k 997k 1,002k 1,013k 1,015k
Targeted childcare entitlement 119k 120k 120k 121k 121k 122k 121k
Care to Learn 0k 0k 0k 0k 0k 0k 0k
Childcare Grant 0k 0k 0k 0k 0k 0k 0k
Parents' Learning Allowance 98k 99k 99k 100k 100k 100k 101k
Adult Dependants' Grant 18k 18k 12k 13k 13k 13k 13k
Travel Grant 0k 0k 0k 0k 0k 0k 0k
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund 0k 0k 0k 0k 0k 0k 0k
Cost-of-living support payment 0k 0k 0k 0k 0k 0k 0k
Energy Bills Rebate 0k 0k 0k 0k 0k 0k 0k
Energy Price Guarantee subsidy 0k 0k 0k 0k 0k 0k 0k
Basic income 0k 0k 0k 0k 0k 0k 0k
Disability basic income 0k 0k 0k 0k 0k 0k 0k
Government balance, each component counted once: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Government receipts, each component once £899.38bn £939.24bn £976.18bn £1,009.38bn £1,045.66bn £1,082.60bn £1,123.48bn
Government spending £532.97bn † £548.09bn † £554.19bn † £561.20bn † £569.80bn † £578.99bn † £588.12bn †
Government balance, each receipt once £366.42bn † £391.15bn † £421.99bn † £448.18bn † £475.87bn † £503.61bn † £535.36bn †
Benefits in household_benefits but not in gov_spending £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Model totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
gov_tax £902.51bn £942.37bn £979.31bn £1,012.51bn £1,048.79bn £1,085.73bn £1,126.61bn
household_tax £496.17bn £522.66bn £548.45bn £570.64bn £592.85bn £617.30bn £644.01bn
pre_budget_change_household_tax £488.34bn £514.54bn £540.10bn £561.60bn £583.57bn £607.75bn £634.11bn
gov_spending £532.97bn † £548.09bn † £554.19bn † £561.20bn † £569.80bn † £578.99bn † £588.12bn †
household_benefits £532.97bn † £548.09bn † £554.19bn † £561.20bn † £569.80bn † £578.99bn † £588.12bn †
gov_balance £369.55bn † £394.28bn † £425.12bn † £451.31bn † £479.00bn † £506.74bn † £538.49bn †
Components the model counts twice: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
corporate_sdlt, counted again inside expected_sdlt £3.13bn £3.13bn £3.13bn £3.13bn £3.13bn £3.13bn £3.13bn
Household income totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Household market income £1,657.06bn £1,719.25bn £1,771.68bn £1,821.99bn £1,872.88bn £1,930.99bn £2,001.98bn
Household net income £1,654.59bn † £1,703.92bn † £1,735.54bn † £1,769.61bn † £1,805.75bn † £1,847.34bn † £1,899.04bn †
Household net income (HBAI definition) £1,463.15bn £1,510.70bn £1,542.73bn £1,575.67bn £1,609.74bn £1,648.74bn £1,699.14bn
Population: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
People 69,514k 69,778k 70,036k 70,316k 70,626k 70,944k 71,249k
Benefit units 35,247k 35,381k 35,512k 35,654k 35,811k 35,972k 36,127k
Households 31,167k 31,285k 31,401k 31,526k 31,665k 31,808k 31,944k
Poverty rates: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 16.2% 15.2% 15.7% 15.8% 15.9% 16.0% 15.9%
Absolute poverty, before housing costs: children 24.6% 21.4% 22.0% 21.9% 22.1% 22.3% 22.2%
Absolute poverty, before housing costs: working-age adults 13.9% 13.5% 14.1% 14.2% 14.3% 14.4% 14.4%
Absolute poverty, before housing costs: pensioners 13.7% 13.2% 13.3% 13.5% 13.6% 13.7% 13.7%
Absolute poverty, after housing costs: everyone 21.5% 20.8% 21.5% 21.8% 22.2% 22.4% 22.5%
Absolute poverty, after housing costs: children 33.4% 30.9% 31.6% 31.8% 32.4% 32.9% 33.2%
Absolute poverty, after housing costs: working-age adults 19.8% 19.6% 20.4% 20.6% 20.9% 21.2% 21.2%
Absolute poverty, after housing costs: pensioners 12.8% 12.6% 12.6% 13.1% 13.4% 13.4% 13.4%
Relative poverty, before housing costs: everyone 17.2% 16.5% 16.6% 16.6% 16.4% 16.5% 16.7%
Relative poverty, before housing costs: children 26.4% 23.7% 23.7% 23.6% 23.2% 23.3% 23.5%
Relative poverty, before housing costs: working-age adults 14.6% 14.4% 14.7% 14.8% 14.7% 14.8% 14.9%
Relative poverty, before housing costs: pensioners 15.0% 14.8% 14.4% 14.3% 14.0% 14.0% 14.4%
Relative poverty, after housing costs: everyone 21.7% 21.1% 21.4% 21.4% 21.5% 21.6% 22.0%
Relative poverty, after housing costs: children 33.5% 31.3% 31.4% 31.3% 31.3% 31.5% 32.1%
Relative poverty, after housing costs: working-age adults 19.9% 19.8% 20.2% 20.4% 20.5% 20.6% 20.9%
Relative poverty, after housing costs: pensioners 13.0% 12.7% 12.6% 12.3% 12.2% 12.2% 12.9%
People in poverty: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 11,270k 10,578k 10,975k 11,077k 11,210k 11,339k 11,354k
Absolute poverty, before housing costs: children 3,696k 3,227k 3,332k 3,325k 3,371k 3,407k 3,408k
Absolute poverty, before housing costs: working-age adults 5,940k 5,792k 6,115k 6,209k 6,281k 6,360k 6,367k
Absolute poverty, before housing costs: pensioners 1,634k 1,559k 1,527k 1,543k 1,558k 1,572k 1,579k
Absolute poverty, after housing costs: everyone 14,972k 14,539k 15,080k 15,313k 15,657k 15,918k 16,049k
Absolute poverty, after housing costs: children 5,005k 4,656k 4,776k 4,818k 4,933k 5,035k 5,098k
Absolute poverty, after housing costs: working-age adults 8,445k 8,399k 8,848k 9,001k 9,191k 9,342k 9,400k
Absolute poverty, after housing costs: pensioners 1,521k 1,484k 1,456k 1,493k 1,533k 1,541k 1,551k
Relative poverty, before housing costs: everyone 11,980k 11,485k 11,639k 11,698k 11,596k 11,730k 11,890k
Relative poverty, before housing costs: children 3,967k 3,570k 3,578k 3,587k 3,531k 3,566k 3,616k
Relative poverty, before housing costs: working-age adults 6,227k 6,161k 6,401k 6,485k 6,468k 6,552k 6,616k
Relative poverty, before housing costs: pensioners 1,785k 1,754k 1,660k 1,627k 1,597k 1,611k 1,659k
Relative poverty, after housing costs: everyone 15,057k 14,705k 14,981k 15,071k 15,191k 15,336k 15,683k
Relative poverty, after housing costs: children 5,024k 4,718k 4,751k 4,755k 4,774k 4,816k 4,937k
Relative poverty, after housing costs: working-age adults 8,480k 8,486k 8,784k 8,917k 9,017k 9,112k 9,256k
Relative poverty, after housing costs: pensioners 1,552k 1,501k 1,445k 1,399k 1,399k 1,408k 1,491k
Inequality: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Gini coefficient, equivalised HBAI income before housing costs 0.3087 0.3060 0.3074 0.3080 0.3085 0.3091 0.3102
Mean household net income in each side's own deciles: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1: mean household_net_income per household £17,812 † £17,986 † £17,935 † £17,993 † £18,322 † £18,504 † £18,682 †
Decile 2: mean household_net_income per household £28,099 † £29,063 † £28,712 † £29,132 † £29,403 † £29,973 † £30,418 †
Decile 3: mean household_net_income per household £34,429 † £35,657 † £36,210 † £36,614 † £36,950 † £37,462 † £38,358 †
Decile 4: mean household_net_income per household £39,336 † £40,986 † £41,929 † £42,676 † £43,245 † £43,990 † £44,522 †
Decile 5: mean household_net_income per household £43,623 † £44,941 † £45,797 † £46,511 † £47,548 † £48,493 † £49,690 †
Decile 6: mean household_net_income per household £48,438 † £49,726 † £50,886 † £51,662 † £52,112 † £53,447 † £54,353 †
Decile 7: mean household_net_income per household £56,300 † £57,493 † £58,325 † £59,062 † £60,102 † £60,810 † £62,906 †
Decile 8: mean household_net_income per household £68,762 † £70,355 † £71,684 † £72,795 † £74,377 † £75,754 † £77,535 †
Decile 9: mean household_net_income per household £79,640 † £81,994 † £83,188 † £84,482 † £86,052 † £87,565 † £90,641 †
Decile 10: mean household_net_income per household £117,586 † £120,458 † £122,388 † £124,519 † £126,769 † £129,039 † £131,852 †
Standard reform costings (change in gov_balance): head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp £6.22bn £6.50bn £6.70bn £6.90bn £7.11bn £7.34bn £7.62bn
Raise higher rate by 1pp £3.54bn £3.82bn £4.05bn £4.27bn £4.49bn £4.76bn £4.96bn
Raise personal allowance by ~800GBP/year £-3.83bn £-3.96bn £-4.03bn £-4.10bn £-4.19bn £-4.30bn £-2.02bn
Raise child benefit by 25GBP/week per additional child £-2.00bn £-1.76bn £-1.64bn £-1.54bn £-1.44bn £-1.34bn £-1.24bn
Reduce Universal Credit taper rate to 20% £-20.49bn £-21.05bn £-21.40bn £-21.83bn £-21.91bn £-22.28bn £-22.73bn
Raise Class 1 main employee NICs rate to 10% £11.07bn £11.51bn £11.84bn £12.14bn £12.48bn £12.82bn £13.29bn
Raise VAT standard rate by 2pp £25.01bn £25.68bn £26.29bn £26.92bn £27.58bn £28.26bn £28.95bn
Raise additional rate by 3pp £2.83bn £3.07bn £3.27bn £3.47bn £3.67bn £3.91bn £4.23bn
Raise the Universal Credit standard allowance by 10% £-3.03bn £-3.16bn £-3.24bn £-3.32bn £-3.37bn £-3.42bn £-3.46bn
Raise the State Pension by 10% £-7.81bn £-8.07bn £-7.99bn £-8.11bn £-8.36bn £-8.66bn £-9.02bn
Standard reforms: change in each reform's target: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp: change in income_tax £6.36bn £6.65bn £6.86bn £7.07bn £7.28bn £7.52bn £7.80bn
Raise higher rate by 1pp: change in income_tax £3.55bn £3.83bn £4.06bn £4.28bn £4.50bn £4.77bn £4.97bn
Raise personal allowance by ~800GBP/year: change in income_tax £-3.96bn £-4.10bn £-4.19bn £-4.26bn £-4.36bn £-4.47bn £-1.77bn
Raise child benefit by 25GBP/week per additional child: change in child_benefit £2.34bn £2.15bn £2.03bn £1.92bn £1.82bn £1.71bn £1.59bn
Reduce Universal Credit taper rate to 20%: change in universal_credit £20.48bn £21.04bn £21.39bn £21.82bn £21.90bn £22.27bn £22.73bn
Raise Class 1 main employee NICs rate to 10%: change in national_insurance £11.33bn £11.79bn £12.13bn £12.44bn £12.78bn £13.13bn £13.62bn
Raise VAT standard rate by 2pp: change in vat £25.01bn £25.68bn £26.29bn £26.92bn £27.58bn £28.26bn £28.95bn
Raise additional rate by 3pp: change in income_tax £2.83bn £3.07bn £3.27bn £3.47bn £3.67bn £3.91bn £4.23bn
Raise the Universal Credit standard allowance by 10%: change in universal_credit £3.03bn £3.16bn £3.24bn £3.32bn £3.37bn £3.43bn £3.47bn
Raise the State Pension by 10%: change in state_pension £10.72bn £11.23bn £11.37bn £11.62bn £12.08bn £12.54bn £13.07bn

@vahid-ahmadi vahid-ahmadi left a comment

Copy link
Copy Markdown
Collaborator

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

@juaristi22 thanks, this is a careful consumer contract and the code does what the body says. Review at head ff134627, round 1. No must findings; two shoulds, mostly about the index and about #2573.

What I checked

  • New and touched tests in a fresh env at the head: test_energy_dataset_projection.py, test_energy_price_basis.py, test_energy_reset_coherence.py, code_health/test_energy_price_level.py, code_health/test_uprating_declarations.py: 90 passed. The reproducers cannot run on the base, which has no energy_price_basis argument.
  • CI at the head is green, including Test / Result and Aggregate impact.
  • A one-household projection from a 2024 dataset: unlabelled stays at 1,000 in every year to 2032; a calendar_year 2024 declaration gives 1,034 (2025), 1,057.8 (2026), 1,191.2 (2032), so there is no second growth after 2030 and no double projection.
  • Aggregate impact: no change in any year on enhanced_frs_2024_25 (1.58.1), as expected, since no released file carries the attribute. A code search across PolicyEngine finds no producer writing energy_price_basis yet, so the PR is inert for every current dataset until Microcosm or a caller adopts it.

Findings

  1. should: the index is headline OBR CPI, and the CY/FY collapse matters for energy. economic_assumptions.py:140 sets ENERGY_PRICE_INDEX to gov.economic_assumptions.indices.obr.consumer_price_index, and uprate_energy (economic_assumptions.py:396-400) reads it at {year}-01-01 for both calendar and fiscal declarations. #2526 asked for an energy price index. The repo has no ONS CPI energy component series (COICOP 04.5) to switch to, but it does hold Ofgem's quarterly cap in gov.ofgem.energy_price_cap (each quarter referenced to an Ofgem release; I checked the July and October 2026 releases). On the previous typical consumption values, so the quarters compare like for like:

    • FY2024-25 average: (1,690 + 1,568 + 1,717 + 1,738) / 4 = £1,678.
    • CY2024 average: (1,928 + 1,690 + 1,568 + 1,717) / 4 = £1,726, 2.8% above FY2024-25. The PR maps both to I[2024].
    • FY2026-27 so far: £1,641 (April), £1,862 (July; Ofgem gives this as the bill on the old values, £1,663 on the new), and about £1,929 for October (£1,723 on the new values, scaled by 1,862/1,663).
    • Three-quarter average about £1,811: +7.9% on FY2024-25 and +4.9% on CY2024. The CPI ratio I[2026]/I[2024] is 1.058.

    So from an FY2024-25 basis CPI understates 2026-27 energy prices by about 2pp, and from CY2024 it overstates by about 1pp. The sign depends on a distinction the projector drops. Both are small next to the current flat projection, but energy is the one input where CPI and the price path diverge most. I'd suggest either (a) projecting outturn quarters with the Ofgem cap series (on a constant consumption basis) and CPI only beyond the last announced cap, or (b) keeping CPI but saying in the README and changelog, with the numbers, that it is a placeholder and the CY/FY collapse is about 3% for 2024. Your call which; (b) is enough for this PR if a follow-up issue tracks (a).

  2. should: uprate_energy and the reset group take their variable set from DATASET_UPRATING_EXCLUSIONS, which #2573 widens. economic_assumptions.py:388-391, :712, :716-728. Your draft #2573 adds liquid_fuel_consumption and solid_fuel_consumption to that set. After both merge, a declared basis would also CPI-project heating oil, LPG, coal and wood, and the "one declaration describes every stored energy amount" rule would cover them, although the declaration a Microcosm release would carry describes its DESNZ-priced electricity and gas, not fuels that #2573 takes from the LCFS (COICOP 04.5.3 and 04.5.4). Please give the declared group its own constant (for example DECLARED_ENERGY_INPUTS, the three current inputs) and keep DATASET_UPRATING_EXCLUSIONS for "not in the YAML or fallback". Then #2573 can decide on its own whether the fuels join the declared group. The two PRs also edit the same comment block above LEGACY_PROJECTION_END_YEAR, the uprating_indices.yaml header, the economic assumptions README and KNOWN_UNUPRATED, and #2573 still says energy "already [has] FY26/27 prices" there. I'd merge this one first and rebase #2573 on it.

  3. nit: a declared year before the index starts gives a silent wrong ratio. EnergyPriceBasis accepts years from 1 to 9999 (energy_price_basis.py:30), but Core's _uprating_index_value returns the CPI index's first value (1.0 at 2009) for any earlier date. A fiscal_year 1990 declaration projects 1,000 to 1,610.6 in 2025. Rejecting years before the index's first date (or treating them as undeclared with a warning) would close this.

  4. nit: the base-year observation is never repriced. With a fiscal_year 2026 declaration on a 2024 dataset, 2024 stays at 1,000 while 2025 drops to 977.5. That is the documented "the observation remains unchanged", and harmless for Microcosm's CY2024 basis on a 2024 dataset, but a line in dataset-sources.md saying the declared year should match the data year (or that the base year keeps the declared prices) would help a caller.

  5. nit: PR body and changelog. The body ends axiom: needed; as a maintainer you'd normally give the axiom line a decision rather than needed. changelog.d/2526.fixed.md is a fixed fragment but reads "Added ... declarations"; either type is defensible, but the text should say what changes for users: nothing until a dataset declares its price year.

Related PRs

  • #2189 (0% VAT on GB domestic electricity, mine): no shared files, so no conflict in either merge order, and its 2026-27 costing (£0.62bn on Microcosm f9d1922c) does not move until a release declares a basis. Once one declares FY2024-25, CPI scales the electricity base by 1.058 in 2026-27, so roughly £0.66bn. #2189's note that projecting energy is "outside this PR" will then need to point here.
  • #2504 (Warm Home Discount, mine): uses no energy spending input, so no effect.
  • #2573: see finding 2.

One correction on our side: #2526 proposed "falling back to the dataset year" when no price year is declared. That would have been wrong: the legacy uk-data build is labelled 2024 but priced at FY2026-27, so the fallback would have double-counted 2024 to 2026 price growth. Keeping unlabelled files flat, as you did, is right.

🤖 Generated with Claude Code

@MaxGhenis
MaxGhenis added this pull request to the merge queue Oct 22, 2026
juaristi22 added a commit that referenced this pull request Oct 22, 2026
The fuels had joined DATASET_UPRATING_EXCLUSIONS, which holds the
electricity and gas inputs flat because their stored amounts are NEED kWh
priced at Ofgem's 2026-27 unit rates. Ofgem's cap does not cover heating
oil, LPG, coal or wood, and the planned source is Microcosm's COICOP
04.5.3 and 04.5.4 figures at data-year prices. Holding them flat would
leave projected years at 2024 prices, and #2571, which projects that
exclusion set from a declared price year, would then apply an energy
declaration to them that does not describe them.

They now leave the exclusions and are listed under CPI in
uprating_indices.yaml, as the other LCFS consumption variables are, until
a dataset declares their own price year. This also makes this PR and
#2571 independent in meaning.

Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
Merged via the queue into main with commit 2c7e318 Oct 23, 2026
18 checks passed
@MaxGhenis
MaxGhenis deleted the fix-energy-input-price-year branch October 23, 2026 01:07
@MaxGhenis

Copy link
Copy Markdown
Collaborator

Merged by the UK hub (Claude session 8e19f9d5) at head ff1346279, through the merge queue with the head pinned.

  • Independent review: GPT-6.1 Sol, APPROVE at this exact head, with no blocking findings.
    • Its property tests confirm that nothing projects twice and that unlabelled input stays flat.
    • It ran the energy, VAT and dataset-loading suites, and checked one behaviour against base 2f1606e.
  • CI: all checks pass at this head.
  • Impact: none on the certified legacy data, which is unlabelled (Aggregate impact report: no flagged moves).
  • Follow-ups the review raised. None blocks this PR, but each matters for the Budget, because this PR alone changes no Microcosm number yet:
    1. Producer: Microcosm doesn't write energy_price_basis yet (uk_runtime/energy_pricing.py prices at calendar 2024), so a released file stays flat until it does.
    2. Caller: policyengine.py rebuilds UKSingleYearDataset without energy_price_basis (tax_benefit_models/uk/model.py:337 and :373; budget_reform_population.py:343). The simulated year is right; other years of the multi-year dataset stay at the declared prices.
    3. Index: CPI stands in for energy prices. On the review's numbers from the Ofgem cap, a CPI-projected base costs the Oct 2026 to Mar 2027 0% electricity VAT window about 1–6% low (flat 2024 prices: 6–11% low). A TDCV-normalised electricity and gas index would replace ENERGY_PRICE_INDEX without changing the declaration contract.
    4. Docs: add one line to the changelog on the reset of unlabelled later-year energy under no_economic_assumptions.

Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment

Labels

None yet

Projects

None yet

Development

Successfully merging this pull request may close these issues.

3 participants